Enter values to see results
Financed Monthly CF
--
after mortgage
All-Cash Monthly CF
--
no mortgage
Financed CoC
--
on down payment
All-Cash CoC (Yield)
--
NOI / price
Side-by-Side Comparison
Monthly NOI (same for both)--
Financed: Mortgage Payment--
Financed: Monthly CF--
All-Cash: Monthly CF--
Return Comparison
Financed: Cash Invested--
All-Cash: Cash Invested--
Financed CoC Return--
All-Cash CoC (Cap Rate)--
Winner: Higher CoC Return--
Where the Extra Cash Goes
Extra Cash if Financed
Invested at 8% for 10 yrs--
Cash Opportunity Cost--